County Profile for Colbert - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,770,419 Total Charges 435,287,257
Fixed Assets 101,966,735 Contract Allowance 320,967,872
Other Assets 72,257,422 Operating Revenue 114,319,385
Total Assets 242,994,576 Operating Expenses 118,198,040
Current Liabilities 20,852,670 Operating Margin -3,878,655
Long Term Liabilities 183,139,591 Other Income 5,411,744
Total Equity 39,002,315 Other Expense 0
Total Liabilities and Equity 242,994,576 Net Profit or Loss 1,533,089

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,310 Revenue per Bed $399,718 Revenue per Person $114,319,385
Net Margin per Discharge ($452) Net Margin per Bed ($13,562) Net Margin per Person ($3,878,655)
Net Profit per Discharge $178 Net Profit per Bed $5,360 Net Profit per Person $1,533,089
Net Fixed Assets per Discharge $11,872 Net Fixed Assets per Bed $356,527 Net Fixed Assets per Bed $101,966,735
Long Term Debt per Discharge $21,323 Long Term Debt per Bed $640,348 Long Term Debt per Person $183,139,591
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 684 Net Fixed Assets 603 Population Estimate 1,151
Total Revenue 832 Long Term Liabilities 312 Total Patient Discharges 651
Net Margin 2,700 Total Patient Beds 470
Net Profit or Loss 1,221

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,593,003 29,142,043 0.5351
31 Intensive Care Unit 3,913,527 5,950,585 0.6577
32 Coronary Care Unit 0 0
43 Nursery 1,134,019 1,757,530 0.6452
44 Skilled Nursing Care 0 0
50 Operating Room 18,269,707 57,948,689 0.3153
51 Recovery Room 605,017 2,167,376 0.2791
52 Labor and Delivery Room 1,276,436 3,151,630 0.4050

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,046,000 13 Nursing Administration 687,682
02,03 Captial Related - Movable Equipment 4,424,663 14 Central Services and Supply 65,039
04 Employee Benefits 8,063,744 15 Pharmacy 602,587
05 Administrative and General 16,468,216 16 Medical Records and Medical Library 2,184,670
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,343,181 18 Other General Service Expense 212,167
08,09 Laundry, Linen and Housekeeping 1,879,758 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,427,622 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,405,329

County Profile for Colbert - 2012